CalcOS

Retirement Withdrawal Calculator

Live
Parameters
Presets
The total current market value of your investment portfolio.
$600,000.00
$10,000.00$50,000,000.00
$
Your current age as an investor.
65
3085
Expected annual growth rate of your investment portfolio before retirement.
6.0%
0.0%20.0%
%
Analytics Dashboard
Probability of Success (Monte Carlo)
95.2%
Good Standing
Initial Portfolio Value$600,000.00
Sustainable Annual Drawdown (4% SWR)$24,000.00
Initial Withdrawal Rate (SWR)6.67%
High Withdrawal Rate AlertMinimize lifetime interest expenses

Lower your initial annual withdrawal amount, index with discretionary spending flexibility, or secure other fixed income streams.

Your starting safe withdrawal rate is above 5%, increasing depletion risk.

Scenario Analysis Projections
ScenarioProfileProbability of Success (Monte Carlo)
Base Settings
Default inputs and growth assumptions95.2%
Conservative
Lower yield, higher inflation, haircuts11.6%
Optimistic
Favorable yield, lower inflation, growth100.0%
Stress Test
Severe economic crash and high inflation0.0%
InterpretationHigh Withdrawal Rate Alert: Your starting safe withdrawal rate is above 5%, increasing depletion risk.

How to Use the Retirement Withdrawal Calculator

Withdrawing capital sustainably during retirement requires balancing portfolio growth with living expenses. The Retirement Withdrawal Calculator simulates different decumulation strategies (such as the 4% rule, fixed percentages, and dynamic Guyton-Klinger guardrails) while factoring in tax drags, pensions, Social Security, and inflation.

Input variables:
  • Retirement Portfolio Value ($): The starting balance of your portfolio at retirement.
  • Withdrawal Strategy: The method used to calculate withdrawal amounts each year.
  • Initial Annual Withdrawal ($): The gross amount you wish to withdraw in the first year.
  • Flexible Spending Portion (%): The portion of spending that can be reduced in down markets.
  • Current Retirement Age: Your age at the start of retirement.
  • Retirement Duration (Years): The number of years you want to fund withdrawals.
  • Expected Return in Retirement (%): The expected annual nominal return of your portfolio.
  • Annual Inflation Rate (%): Expected annual increase in living costs.
  • Average Income Tax Rate (%): The average tax rate applied to your withdrawals.
  • Annual Social Security ($): Expected annual Social Security benefit in retirement.
  • Social Security Claiming Age: The age at which you begin receiving Social Security.
  • Annual Pension Income ($): Any annual pension benefit received in retirement.
  • Benchmark Comparison: Hurdle standard for evaluating success probability.

Retirement Withdrawal Strategies: Safe Withdrawal Rates & Dynamic Guardrails

Learn about sustainable retirement drawdowns. Compare the Trinity Study 4% rule, fixed percentages, and Guyton-Klinger dynamic rules.

Read Full Guide →